COE Calculator
NOTE: Calculations based on the year 2018/2019 Budget Tax Tables.
Calculate Salary only
Help
Personal Information
Name:
Age in Taxyear:
Cost of Employment
Description
Amount(p.a)
Cost of Employment:
DPA Percentage:
Calculated
Own DPA
UCTRF (Inclusive on Bonus):
22.500%
20.912%
0.000%
Bonus (Yearly):
Yes
None
Travel Allowance:
Optional death and disability Cover (UCTRF Members only):
N/A
T2 Staff Member (Started before 1 July 2017)
T2 Staff Member (Started on or after 1 July 2017)
Other Staff Member
1 x DPA
2 x DPA
1 x DPA
2 x DPA
3 x DPA
4 x DPA
Additional Voluntary Contributions to the UCTRF:
None
1%
2%
3%
3.67%(1% + 2.67%)
4%
3.67%(2% + 2.67%)
5%
5.33%
5.67%(3% + 2.67%)
6%
6.33%(1% + 5.33%)
7%
7.33%(2% + 5.33%)
8%
8.33%(3% + 5.33%)
9%
10%
Non standard allowances
Total (Annual):
Description
Amount(p.a)
Other:
Cell Phone Allowance:
Standard benefits
Total(Annual):
Medical Aid Tax Credits:
Deductions
Total(Monthly):
Total(Annual):
Deductions
Descriptions
Amount (p.m)
Amount (p.a)
1.
Retirement Annuity (Deduct from payslip.
)
2.
Parking
None
Red Bay
Yellow Bay
Disabled Bay
Motor bike
3.
Medical Aid Option
Medical Options
Effective from 01/01/2018
Medical Plan -
2018
NONE
Classic Core
Executive Plan
Classic Delta Core
Classic Comprehensive
Essential Smart
Classic Delta Comprehensive
Essential Core
Classic Comprehensive ZERO MSA
Essential Delta Core
Essential Comprehensive
Coastal Core
Essential Delta Comprehensive
KeyCare Plus - Earnings (0-8 550)
Classic Priority
KeyCare Plus - Earnings (8551-12 200)
Essential Priority
KeyCare Plus - Earnings R12 201+
Classic Saver
KeyCare Core - Earnings (0-8 550)
Classic Delta Saver
KeyCare Core - Earnings (8 551 - 12 200)
Essential Saver
KeyCare Core - Earnings R12 201+
Essential Delta Saver
Classic Smart
Coastal Saver
Vitality NOTE
Qualifying members with either a Discovery Purple product or on the Executive Plan can upgrade to Vitality Purple
The KeyFIT product is closed to new business from 1 January 2018. Existing members can remain on KeyFIT or move to an alternative Vitality product. KeyFIT benefits will remain for existing members.
Number of Members for selected plan.
Planholder:
0
1
Spouse:
0
1
Adult:
0
1
2
3
Children:
0
1
2
3
Vitality/KeyFit
Vitality
None
Member(R 239)
Member+1(R 289)
Member+2(R 329)
Vitality & KeyFit
None
Member(R 265)
Member+1(R319)
Member+2(R359)
KeyFit
None
Member(R 52)
Member+1(R 63)
Member+2(R 78)
Vitality Purple
None
Member(R 399)
Member+1(R 459)
Member +2(R 499)
Total Amounts (R
)
Contribution Amount:
MSA Amount:
(Maximum:
)
4.
Medical Aid(Vitality / Key Fit)
5.
Loans:
Non standard Deductions
Total(Monthly):
R0
Total(Annual):
R0
Description
Amount (p.m)
Amount (p.a)
None
3102:Creche fee
3103:Nappy fee
3112:Student fees
3113:Student fees
3121:UCTRF hse loan
3200:Development appeal donation
3201:Sao emergency fund donation
3203:UCT education fund donation
3204:Alumni fund donation
3205:Donation
3206:Donation
3207:Job creation fund donation
3300:Shawco donation
3301:Rent staff houses
3304:Staff res deduction
3305:Other income
3500:Garnishee order
3501:Garnishee order
3502:Garnishee order
3503:Garnishee order
3504:Garnishee order
3510:Housing Bond
3512:Housing Bond
3513:Housing Bond
4104:Nehawu burial scheme
4105:w/a burial scheme
4107:Group pers insurance scheme
6000:Employees union
6001:Nehawu union
6002:Nehawu union
6003:Academics union
6004:Tech union
6006:Workers union
700+:Tea Clubs
7026:Mac club subs
7024:Staff cricket club